class mort {
    public static void main(String arg[]) throws IOException


        {
        BufferedReader stdin =
        new BufferedReader ( new InputStreamReader (System.in));
        DecimalFormat twoDigitsPastPoint = new DecimalFormat("0.00");
        String get_Balance,get_Annual,get_Payment;
        int J, Month;
        double Annual_Rate=0.00, Balance=0.00, Interest=0.00;
        double Payment=0.00, Monthly_Rate=0.00;
        System.out.print("\t ==MORTGAGE SOLVER VERSION 1.0==");
        System.out.print("\n\n");
        System.out.print("WHAT IS THE CURRENT MORTGAGE BALANCE? :=> $ ");
        get_Balance = stdin.readLine();
        Balance = Double.parseDouble(get_Balance);
        System.out.print("WHAT IS THE ANNUAL INTEREST RATE? :=> % ");
        get_Annual= stdin.readLine();
        Annual_Rate = Double.parseDouble(get_Annual);
        System.out.print("WHAT IS THE MONTHLY PAYMENT? :=> $ ");
        get_Payment= stdin.readLine();
        Payment = Double.parseDouble(get_Payment);
        // Computation Routine
        Monthly_Rate = (Annual_Rate / 12.0);
        Monthly_Rate = (0.01 * Monthly_Rate);
        System.out.print("\n");
        System.out.print("\tTHE NEXT 12 MONTHS ");
        System.out.print("\n");
        System.out.print(" MONTH INTEREST BALANCE\n");


            for (J=1; J<=33; J++) {
            System.out.print("-");
        }
        System.out.print("\n\n");


            for (Month=1; Month<=12; Month++) {
            Interest = (Monthly_Rate * Balance);
            Balance += Interest - Payment;
            System.out.println(Month + " " + twoDigitsPastPoint.format(Interest)
            + "" + twoDigitsPastPoint.format(Balance));
        }
        System.out.print(" === END OF COMPUTATION === ");
    }
} // END OF CODE